FORTUNE -- If you caught only a headline or two about JPMorgan Chase in the past year, you probably came away thinking the nation's largest bank had hit a rough patch.
Nice year, but down from the $21 billion it made the year before. Still, 2013's financials include all the money that JPMorgan had to spend to settle its legal battles, much of which are related to events that took place more than five years ago. The implication is that if you exclude that, the bank's bottom line is actually much, much better.
The problem is legal fees are not the only one-time expense or benefit in JPMorgan's financial statements.
So what did JPMorgan really make in 2013? Attempting to find that answer shows just how convoluted and opaque bank financial statements can be. That's something all of us should be worried about. How can we know a crisis is coming if we can't tell, without some serious detective work, what a bank made or if it is in trouble? There are simply too many obstacles. But my best attempt at looking behind the curtain tells me that the nation's largest bank had a good year, better than its reported number lets on, though still not much better than 2012.
I did a similar analysis a little over a year ago to show how JPMorgan's $6 billion trading loss seemingly disappeared behind a number of accounting moves. Given the bank's huge legal fees and massive profits, I thought it was worthwhile to repeat the exercise. This time, though, I came to the opposite conclusion.
Start with the $18 billion annual profit. The simplest way to get to the bank's actual earnings should be to add back JPMorgan's $22 billion in legal fines. But you can't do that. Not all of those were paid this year, at least in terms of the bank's accounting. Banks build up legal reserves over time and expense them as they go along. So, some of this year's legal fines were already paid for on the bank's profit and loss statement before 2013 even began.
Of the $22 billion, about half was paid for in 2013. But we're not there yet. Legal fees lower profits, so typically JPMorgan would get a tax benefit from paying them, offsetting some of the cost. Normally, to exclude legal costs, and factor in taxes, we would add back $8 billion, given that JPMorgan's average tax rate is around 28%.
But as part of the punishment, JPMorgan agreed not to take a tax deduction on about $9 billion of the penalties and settlements it paid last year. But before paying out any of this money, JPMorgan had already expensed that cost on its financial statements. And when it did, it assumed that it would be able to get a tax benefit. That lowers the tax write-off that JPMorgan can take on its $11 billion in legal expenses in 2013 by $500 million, making 2013's post-tax legal costs about $8.5 billion. Add that to the $18 billion JPMorgan reported and you get $26.5 billion in profits for 2013.
On top of that, JPMorgan had other one-time gains and charges: $1.1 billion in gains from selling Visa shares and a building in lower Manhattan, and $1.2 billion in losses from accounting adjustments. Net those out, and its income goes up by $100 million to $26.6 billion.
But some of the profits that JPMorgan did include in its reported number weren't money it actually made in 2013, in the sense that it sold someone a product like a loan and collected a payment for that. JPMorgan, like all banks, has to put away reserves for future potential losses it could have. Sometimes it puts too much away. And it appears that's what happened in the heart of the financial crisis. Now it's taking money out of that account, and when it does, that money goes right to the bottom line. But like the legal costs, that's really a one-time gain. The bank got $5.7 billion from reserve releases in 2013. Take it out, and profits fall to $20.9 billion.
Almost there. JPMorgan lowered the value of its mortgage servicing rights -- the obligation that a bank takes on to collect payments and pass those along on the loans it sells to investors -- by $1.1 billion in 2013. That reflects that the bank expects to get less revenue from that business in the future. It is, after all, issuing fewer mortgages than it did a few years ago. Still, that's not a real expense. So, let's back that out, too.
Our final tally: $22 billion, or 22% more than what the bank said it made.
That's up slightly from last year's reported profits, which, when adjusted in the same way, would have been around $21.8 billion. And it's more than the $21.9 billion that Wells Fargo (WFC), JPMorgan's closest profit rival, said it earned in 2013, though I haven't adjusted that.
The one caveat to all this is that JPMorgan's revenue in 2013 fell for the third year in a row. But it was only down slightly.
In the past year, JPMorgan shelled out tens of billions of dollars in legal fees, and some have questioned why the company's stock price has continued to rise, by over 30% in 2013. One answer: JPMorgan actually had a pretty good year.
You would think that the trades that busted MF Global and Long-Term Capital Management would be barred under Volcker. Think again.
FORTUNE -- On Tuesday, regulators approved the long-awaited Volcker Rule. The final rule, which was also unveiled on Tuesday, was widely expected to be stricter than originally proposed. And in some ways it was. Bank CEOs will be required to certify that their firms are not violating the rule, which MOREStephen Gandel, senior editor - Dec 10, 2013 3:02 PM ET
Stephen Cutler says bank regulations and fines are getting out of control.
Clarification: 11/22, 5:40 PM
FORTUNE -- Apparently, JPMorgan Chase's top lawyer has some hurt feelings over his bank's recent $13 billion fine.
Stephen Cutler, speaking Friday morning at an industry conference, fired back at the government and said that the regulation of banks is spiraling out of control. He said regulators are wasting taxpayers' resources by piling on infractions and issuing MOREStephen Gandel, senior editor - Nov 22, 2013 2:39 PM ET
Did Jamie Dimon just make another mistake in JPMorgan's legal battles?
FORTUNE -- On Friday, JPMorgan said that it had put aside $23 billion to cover future fines and legal bills. Even beyond the size, the disclosure was an unusual one. Banks don't typically say how much they have to cover legal bills. And it's the first time that JPMorgan has ever disclosed the number.
Bank executives have long said they won't MOREStephen Gandel, senior editor - Oct 11, 2013 2:36 PM ET
Unlike today's problems, tomorrow's headaches can't be cured by writing a few checks.
FORTUNE -- People tend to spend way too much time worrying about what's in the headlines and not enough time worrying about things, buried in small type, that are less obvious but lots more important. Today's case in point: J.P. Morgan Chase.
JPM (JPM), as we'll call it, has been playing the role of piñata for plaintiffs and regulators MOREAllan Sloan, senior editor-at-large - Oct 9, 2013 5:00 AM ET
Why haven't JPMorgan's legal issues done more to dent the stock?
FORTUNE -- Call him the Teflon Dimon.
On Thursday, the day after news broke that JPMorgan Chase may have to pay the government at least $11 billion in fines -- the largest single financial fine in history -- its shares rose. Perhaps one of the biggest oddities of JPMorgan's past year and a half is how the stock has done. Despite MOREStephen Gandel, senior editor - Sep 27, 2013 11:08 AM ET
The bank said it did something wrong, but it's not saying what.
FORTUNE -- The Securities and Exchange Commission is taking a victory lap over Thursday's JPMorgan Chase London Whale settlement. And it's got a cheering section, something that has been relatively unusual for regulators in the wake of the financial crisis. The Wall Street Journal calls the settlement "historic," and the Huffington Post says the settlement "amounts to a relatively stirring MOREStephen Gandel, senior editor - Sep 20, 2013 9:12 AM ET
Lots of people at JPMorgan worked together to hide losses from investors and regulators. Only two of them may be going to jail.
FORTUNE -- Long live the Whale.
The most fascinating thing about the government's charge that JPMorgan Chase employees committed fraud in connection with the bank's $6 billion trading loss, and the one that will have the largest reverberations for Wall Street, is not who is being charged, but who MOREStephen Gandel, senior editor - Aug 14, 2013 3:31 PM ET
Collateralized loan obligations are back, even in the most unlikely places.
FORTUNE -- The former office of JPMorgan Chase's London Whale is diving back into risk.
According to several people familiar with the deals, JPMorgan's London chief investment office, which last year lost more than $6 billion betting on credit derivatives, is in the process of inking deals to buy significant portions of collateralized loan obligations, which are structured bonds that are backed MOREStephen Gandel, senior editor - Jul 18, 2013 1:06 PM ET
How Wall Street's most outspoken CEO publicly dealt with one of the largest trading losses in history.
FORTUNE -- It's been just over a year since the news started to emerge that a trader in JPMorgan Chase's London office had taken a huge bet on credit derivatives. It's nearly a year since Jamie Dimon began apologizing for it.
And while Dimon has definitely lived up to his reputation as Wall Street's most MOREStephen Gandel, senior editor - Apr 11, 2013 3:21 PM ET
|GM raising Corvette prices|
|Boeing reports wing cracks on Dreamliners|
|Everything must go: There's a flood of store closings|
|Albertsons to merge with Safeway|
|Bitcoin matters. Ignore the media circus.|